2009 Budget

Income Items  
Carryover from previous year $1855.10
Membership Dues $3825.00
Eclectic Fees $0.00
Sweeps & Special Games $0.00
Guest Day $1680.00
Memorial Fund $1275.00
Miscellaneous $0
Total Income $7360.10

Memorial Fund has a carry over of $1275.00 from 2008

Expense Items  
Best Ball $325.00
Handicap $300.00
Championship $765.00
Guest Day $1300.00
Eclectic Payouts $400.00
Sweeps & Special Games Payouts $1500.00
Hospitality $225.00
Chip Ins/Birdies/Holes in 1 $100.00
Most Improved Player $45.00
Outgoing President $75.00
Thank yous 100.00
WSWGA Monthly Medal $75.00
WSWGA Trustee Stipend $200.00
WSWGA Club Champion Entry Fee $400.00
WSWGA Des & Assessments $200.00
Supplies $150.00
Opening Day $55.00
Closing Day $185.00
Holiday $300.00
Miscellaneous $300.00
Memorial Fund $0
Total Expenses $7000.00
1