2009 Budget
Income Items | |
Carryover from previous year | $1855.10 |
Membership Dues | $3825.00 |
Eclectic Fees | $0.00 |
Sweeps & Special Games | $0.00 |
Guest Day | $1680.00 |
Memorial Fund | $1275.00 |
Miscellaneous | $0 |
Total Income | $7360.10 |
Memorial Fund has a carry over of $1275.00 from 2008
Expense Items | |
Best Ball | $325.00 |
Handicap | $300.00 |
Championship | $765.00 |
Guest Day | $1300.00 |
Eclectic Payouts | $400.00 |
Sweeps & Special Games Payouts | $1500.00 |
Hospitality | $225.00 |
Chip Ins/Birdies/Holes in 1 | $100.00 |
Most Improved Player | $45.00 |
Outgoing President | $75.00 |
Thank yous | 100.00 |
WSWGA Monthly Medal | $75.00 |
WSWGA Trustee Stipend | $200.00 |
WSWGA Club Champion Entry Fee | $400.00 |
WSWGA Des & Assessments | $200.00 |
Supplies | $150.00 |
Opening Day | $55.00 |
Closing Day | $185.00 |
Holiday | $300.00 |
Miscellaneous | $300.00 |
Memorial Fund | $0 |
Total Expenses | $7000.00 |