Financial Report

(As of Thursday, Aug 31 2000)

Hellspawn

ArenaThe Fire Pit
Capacity17,174
Ticket Price$35.00


Income

Current Funds$55,082,466
Home Games Remaining4
Avg. Attendance13,827
Avg. Revenue/Game$1,065,986
Projected Revenue$4,263,944

Expenses

Pro Payroll$25,137,500
Farm Payroll$612,000
Prospect Fees$19,500
Coach$550,000
Games Remaining6
Total Game Expenses$320,963
Projected Expenses$1,925,780
Projected Balance$57,420,630

Salary Commitment

Year: 2000$25,749,500
Year: 2001$24,584,500
Year: 2002$18,967,000
Year: 2003$10,627,500

Pro Payroll

Paul Kariya 5,500,000(4)
Trevor Linden 3,750,000(3)
Teemu Selanne 3,400,000(3)
Guy Hebert 2,400,000(2)
Oleg Tverdovsky 1,400,000(2)
Ted Donato 962,500(4)
Marty McInnis 900,000(4)
Jason Marshall 850,000(4)
Kevin Haller 850,000(4)
Ruslan Salei 750,000(4)
Benoit Brunet 615,000(2)
Matt Cullen 590,000(2)
Tom Askey 525,000(1)
Stu Grimson 480,000(3)
Mike Leclerc 425,000(4)
Steve Rucchin 350,000(2)
Jeff Nielsen 300,000(1)
Pavel Trnka 300,000(1)
Kip Miller 250,000(4)
Niklas Havelid 240,000(3)
Jorgen Jonsson 150,000(3)
Sergei Vyshedkevich 150,000(3)


Farm Payroll

Maxim Balmochnykh 67,500(2)
Mike Crowley 65,000(4)
Daniel Trebil 50,000(2)
Vitali Vishnevsky 50,000(2)
Barry Richter 45,000(2)
Dominic Roussel 40,000(3)
Dean Malkoc 40,000(1)
Ladislav Kohn 37,000(3)
Tony Hrkac 35,000(2)
Denny Lambert 32,500(3)
Pascal Trepanier 30,000(4)
Ed Ward 30,000(3)
Bob Wren 30,000(4)
Antti Aalto 15,000(3)
Scott Ferguson 15,000(2)
Frank Banham 15,000(3)
Gregg Naumenko 15,000(4)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$63,446,794
Home Games Remaining2
Avg. Attendance12,559
Avg. Revenue/Game$974,369
Projected Revenue$1,948,738

Expenses

Pro Payroll$14,560,000
Farm Payroll$575,000
Prospect Fees$6,000
Coach$900,000
Games Remaining7
Total Game Expenses$195,622
Projected Expenses$1,369,354
Projected Balance$64,026,178

Salary Commitment

Year: 2000$15,135,000
Year: 2001$13,175,000
Year: 2002$9,300,000
Year: 2003$5,750,000

Pro Payroll

Andrew Brunette 1,500,000(4)
Radek Bonk 1,475,000(4)
Sergei Samsonov 925,000(3)
Hal Gill 850,000(4)
Byron Dafoe 750,000(2)
Juha Lind 750,000(1)
Brian Rolston 725,000(4)
Keith Carney 700,000(2)
Mariusz Czerkawski 700,000(3)
Cameron Mann 650,000(4)
Stephen Heinze 650,000(3)
Nick Boynton 600,000(2)
Shawn Bates 585,000(3)
Mattias Timander 525,000(3)
Magnus Arvedson 450,000(1)
P.J. Axelsson 425,000(4)
Mike Knuble 400,000(1)
Darren Van-Impe 375,000(2)
Ken Belanger 375,000(2)
Andre Savage 350,000(2)
David Harlock 350,000(2)
Brandon Smith 150,000(2)
John Grahame 150,000(1)
Mikko Eloranta 150,000(1)


Farm Payroll

Jonathan Girard 50,000(3)
Landon Wilson 45,000(3)
Peter Ferraro 45,000(4)
Matt Zultek 45,000(1)
Joe Hulbig 42,500(2)
Robbie Tallas 40,000(4)
Antti Laaksonen 40,000(4)
Sean Pronger 37,500(2)
Jay Henderson 35,000(2)
Eric Nickulas 30,000(2)
Jonathan Aitken 30,000(2)
Jeff Zehr 25,000(3)
Lee Goren 20,000(2)
Byron Ritchie 15,000(3)
Marquis Mathieu 15,000(2)
Kay Whitmore 15,000(1)
Aaron Downey 15,000(2)
Joel Prpic 15,000(3)
Herbert Vasiljevs 15,000(3)




Buffalo

ArenaMarine Midland Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$61,254,931
Home Games Remaining2
Avg. Attendance15,273
Avg. Revenue/Game$1,173,139
Projected Revenue$2,346,278

Expenses

Pro Payroll$27,540,000
Farm Payroll$551,250
Prospect Fees$9,000
Coach$650,000
Games Remaining7
Total Game Expenses$350,613
Projected Expenses$2,454,290
Projected Balance$61,146,919

Salary Commitment

Year: 2000$28,091,250
Year: 2001$18,521,250
Year: 2002$9,706,250
Year: 2003$6,278,750

Pro Payroll

Dominik Hasek 6,000,000(2)
Doug Gilmour 3,550,000(1)
Chris Gratton 2,000,000(4)
Jason Woolley 2,000,000(1)
Alexei Zhitnik 1,500,000(1)
Geoff Sanderson 1,500,000(4)
Michael Peca 1,375,000(4)
Jay McKee 850,000(1)
Stu Barnes 800,000(4)
Chris Tamer 800,000(2)
James Patrick 750,000(3)
Maxim Afinogenov 750,000(2)
Brian Campbell 750,000(1)
Curtis Brown 600,000(3)
Miroslav Satan 600,000(2)
Martin Biron 540,000(2)
Vladimir Tsyplakov 500,000(4)
J-P Dumont 500,000(3)
Dixon Ward 475,000(3)
Jean-Luc Grand-Pierre 450,000(3)
Christian Laflamme 450,000(1)
Vaclav Varada 350,000(1)
Vaclav Prospal 300,000(3)
Scott Fankhouser 150,000(3)


Farm Payroll

Erik Rasmussen 125,000(2)
Richard Smehlik 85,000(3)
Rob Ray 52,500(3)
Paul Kruse 50,000(1)
Jason Holland 46,250(4)
Craig Darby 45,000(3)
Dwayne Roloson 42,500(4)
Doug Houda 25,000(1)
Dominic Pittis 20,000(3)
Darren Van Oene 15,000(1)
Denis Hamel 15,000(1)
David Moravec 15,000(1)
Matt Kinch 15,000(4)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18,742
Ticket Price$35.00


Income

Current Funds$62,777,388
Home Games Remaining2
Avg. Attendance13,140
Avg. Revenue/Game$1,011,204
Projected Revenue$2,022,408

Expenses

Pro Payroll$17,090,000
Farm Payroll$859,000
Prospect Fees$9,000
Coach$250,000
Games Remaining7
Total Game Expenses$222,049
Projected Expenses$1,554,341
Projected Balance$63,245,455

Salary Commitment

Year: 2000$17,949,000
Year: 2001$15,807,500
Year: 2002$7,055,000
Year: 2003$4,385,000

Pro Payroll

Phil Housley 2,500,000(4)
Valeri Bure 2,000,000(2)
Damian Rhodes 1,205,000(3)
Derek Morris 875,000(2)
Jason Wiemer 800,000(3)
Fred Brathwaite 800,000(4)
Darryl Shannon 700,000(4)
Tommy Albelin 675,000(2)
Jarome Iginla 625,000(2)
Marc Savard 610,000(2)
Andrei Nazarov 600,000(2)
JS Giguere 600,000(1)
Bill Lindsay 550,000(2)
Jeff Shantz 550,000(2)
Denis Gauthier 500,000(2)
Marc Bureau 475,000(2)
Clarke Wilm 450,000(1)
Craig Rivet 450,000(2)
Sergei Krivokrasov 450,000(3)
Brad Werenka 400,000(2)
Cory Stillman 385,000(1)
Cale Hulse 350,000(1)
Steve Begin 240,000(4)
Sergei Varlamov 150,000(2)
Chris Clark 150,000(1)


Farm Payroll

Bobby Dollas 100,000(2)
Oleg Saprykin 95,000(3)
Andrei Trefilov 72,500(2)
Wade Belak 60,000(1)
Jason Botterill 55,000(4)
Rocky Thompson 52,500(1)
Dave Roche 45,000(3)
Andrei Bashkirov 45,000(3)
Steve Dubinsky 45,000(2)
Eric Charron 40,000(4)
Chris McAlpine 40,000(2)
Benoit Gratton 35,000(1)
Rico Fata 30,000(1)
Dmitri Kokorev 30,000(4)
Daniel Tkaczuk 29,000(1)
Robyn Regehr 20,000(2)
Blair Betts 20,000(4)
Martin St. Louis 15,000(3)
Darrel Scoville 15,000(3)
Eric Bertrand 15,000(2)




Carolina

ArenaRaleigh Sports Arena
Capacity18,715
Ticket Price$35.00


Income

Current Funds$55,790,218
Home Games Remaining3
Avg. Attendance12,978
Avg. Revenue/Game$995,737
Projected Revenue$2,987,211

Expenses

Pro Payroll$23,625,000
Farm Payroll$532,500
Prospect Fees$7,500
Coach$650,000
Games Remaining7
Total Game Expenses$302,622
Projected Expenses$2,118,354
Projected Balance$56,659,075

Salary Commitment

Year: 2000$24,157,500
Year: 2001$17,862,500
Year: 2002$12,642,500
Year: 2003$8,250,000

Pro Payroll

Paul Coffey 2,600,000(4)
Rod Brind'Amour 2,600,000(2)
Gary Roberts 2,500,000(4)
Ron Francis 1,900,000(4)
Glen Wesley 1,750,000(1)
Andrei Kovalenko 1,100,000(1)
Curtis Leschyshyn 900,000(2)
Jeff O'Neill 900,000(1)
Sandy McCarthy 800,000(3)
Dave Tanabe 800,000(2)
Oleg Petrov 800,000(1)
Scott Walker 800,000(3)
Arturs Irbe 775,000(4)
Sean Hill 675,000(2)
Marek Malik 650,000(1)
Robert Kron 625,000(3)
Paul Ranheim 550,000(3)
Rob Zamuner 525,000(3)
Bates Battaglia 500,000(3)
Petr Sykora 500,000(3)
Jose Theodore 400,000(1)
Anson Carter 375,000(1)
JM Pelletier 150,000(2)
Colin White 150,000(4)
Nikos Tselios 150,000(1)
Josef Vasicek 150,000(4)


Farm Payroll

Mark Fitzpatrick 120,000(4)
Dave Karpa 80,000(1)
Brian Noonan 75,000(1)
Steven Halko 42,500(3)
Andrei Petrunin 40,000(4)
Jeff Daniels 35,000(2)
Mike Fountain 20,000(3)
Brian Willsie 15,000(2)
Mike Rucinski 15,000(4)
Tommy Westlund 15,000(1)
Shane Willis 15,000(2)
Craig MacDonald 15,000(3)
Jaroslav Svoboda 15,000(2)
Erik Cole 15,000(3)
Jim Baxter 15,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$53,090,627
Home Games Remaining3
Avg. Attendance10,203
Avg. Revenue/Game$785,560
Projected Revenue$2,356,680

Expenses

Pro Payroll$17,922,500
Farm Payroll$261,000
Prospect Fees$13,500
Coach$450,000
Games Remaining7
Total Game Expenses$227,402
Projected Expenses$1,591,817
Projected Balance$53,855,490

Salary Commitment

Year: 2000$18,183,500
Year: 2001$10,880,000
Year: 2002$5,810,000
Year: 2003$3,100,000

Pro Payroll

Alexei Zhamnov 3,000,000(2)
Robert Svehla 2,750,000(1)
Jocelyn Thibault 1,500,000(4)
Boris Mironov 1,100,000(2)
Todd Simpson 900,000(1)
Doug Zmolek 800,000(4)
Steve McCarthy 750,000(1)
Mark Bell 600,000(3)
Michal Grosek 537,500(3)
Todd White 500,000(3)
Jean-Yves Leroux 500,000(1)
Brad Brown 450,000(3)
Bryan McCabe 450,000(4)
Kyle Calder 450,000(1)
Mike Ribeiro 450,000(1)
Dean McAmmond 435,000(3)
Kevin Dean 425,000(1)
Josef Marha 375,000(2)
Eric Daze 350,000(4)
Ryan VandenBussche 350,000(1)
Steve Sullivan 350,000(1)
Ray Whitney 300,000(2)
Jamie Allison 300,000(1)
Mark Lamothe 150,000(3)
Andreas Karlsson 150,000(2)


Farm Payroll

Derek Plante 95,000(2)
Mark Janssens 50,000(2)
Radim Bicanek 48,500(1)
Brett Clark 37,500(3)
David Wilkie 30,000(1)




Colorado

ArenaPepsi Center
Capacity18,129
Ticket Price$35.00


Income

Current Funds$57,428,972
Home Games Remaining4
Avg. Attendance17,868
Avg. Revenue/Game$1,380,035
Projected Revenue$5,520,140

Expenses

Pro Payroll$37,700,000
Farm Payroll$361,000
Prospect Fees$12,500
Coach$1,500,000
Games Remaining8
Total Game Expenses$482,604
Projected Expenses$3,860,829
Projected Balance$59,088,283

Salary Commitment

Year: 2000$38,061,000
Year: 2001$37,136,000
Year: 2002$29,771,000
Year: 2003$15,191,000

Pro Payroll

Alexei Yashin 6,500,000(4)
Joe Sakic 5,000,000(4)
Peter Forsberg 4,000,000(3)
Nikolai Khabibulin 3,000,000(3)
Sandis Ozolinsh 2,500,000(2)
Chris Pronger 2,250,000(2)
Don Sweeney 1,500,000(2)
Martin Gelinas 1,300,000(3)
Alex Tanguay 1,150,000(4)
David Legwand 1,100,000(3)
Dainius Zubrus 1,100,000(5)
Adam Deadmarsh 1,000,000(3)
Juwan Howard 1,000,000(3)
Rick Tabaracci 1,000,000(2)
Adam Foote 987,500(4)
Patrik Stefan 987,500(3)
Zdeno Chara 875,000(3)
Jason Allison 600,000(3)
Kimmo Timonen 500,000(1)
Scott Parker 400,000(4)
Marc Denis 350,000(3)
Christian Matte 300,000(1)
Francis Bouillon 300,000(3)


Farm Payroll

Daniel Briere 65,000(2)
Chris Dingman 52,500(3)
Eric Fichaud 45,000(1)
Dave Scatchard 38,500(4)
Ville Nieminen 35,000(1)
Rob Shearer 35,000(2)
Serge Aubin 15,000(1)
Sami Helenius 15,000(3)
Phillipe Sauve 15,000(1)
Michael Gaul 15,000(1)
David Aebischer 15,000(2)
Dan Smith 15,000(4)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$55,697,686
Home Games Remaining3
Avg. Attendance16,842
Avg. Revenue/Game$1,298,583
Projected Revenue$3,895,749

Expenses

Pro Payroll$34,323,458
Farm Payroll$1,097,000
Prospect Fees$18,000
Coach$800,000
Games Remaining6
Total Game Expenses$441,932
Projected Expenses$2,651,594
Projected Balance$56,941,841

Salary Commitment

Year: 2000$35,420,458
Year: 2001$31,275,458
Year: 2002$26,511,000
Year: 2003$12,507,000

Pro Payroll

Brett Hull 4,700,000(3)
Ed Belfour 3,800,000(3)
Mike Modano 3,500,000(4)
Darryl Sydor 3,200,000(4)
Mike Keane 2,500,000(2)
Derian Hatcher 2,300,000(4)
Joe Nieuwendyk 2,200,000(1)
Sergei Zubov 1,825,000(3)
Kirk Muller 1,500,000(4)
Sylvain Cote 1,500,000(3)
Eric Weinrich 1,500,000(3)
Jere Lehtinen 1,093,458(2)
Richard Matvichuk 900,000(1)
Scott Thornton 900,000(4)
Guy Carbonneau 750,000(1)
Brenden Morrow 450,000(4)
Grant Marshall 400,000(3)
Dean Sylvester 350,000(2)
Brad Lukowich 330,000(2)
Emmanuel Fernandez 325,000(2)
Jamie Langenbrunner 300,000(4)


Farm Payroll

Brian Skrudland 195,000(1)
Shawn Chambers 190,000(4)
Dave Manson 155,000(3)
Gregor Baumgartner 67,500(3)
Joel Bouchard 51,000(2)
Blake Sloan 50,000(4)
Warren Luhning 45,000(4)
Greg Leeb 45,000(2)
Marty Turco 37,500(4)
Jamie Wright 35,000(2)
Alan LeTang 35,000(1)
Roman Lyashenko 35,000(1)
Jesse Belanger 35,000(2)
Jon Sim 34,500(4)
Jamie Pushor 30,000(3)
Aaron Gavey 30,000(1)
Chris Murray 26,500(3)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$51,312,611
Home Games Remaining4
Avg. Attendance16,017
Avg. Revenue/Game$1,411,094
Projected Revenue$5,644,376

Expenses

Pro Payroll$44,149,905
Farm Payroll$600,250
Prospect Fees$10,500
Coach$1,250,000
Games Remaining9
Total Game Expenses$561,106
Projected Expenses$5,049,950
Projected Balance$51,907,037

Salary Commitment

Year: 2000$44,750,155
Year: 2001$37,165,250
Year: 2002$17,022,500
Year: 2003$2,757,500

Pro Payroll

Sergei Fedorov 8,500,000(2)
Steve Yzerman 5,100,000(3)
Chris Chelios 3,709,905(1)
Brendan Shanahan 3,600,000(3)
Chris Osgood 3,000,000(2)
Pat Verbeek 3,000,000(3)
Larry Murphy 2,350,000(2)
Steve Duchesne 2,000,000(2)
Igor Larionov 1,900,000(1)
Nicklas Lidstrom 1,640,000(3)
Vyacheslav Kozlov 1,600,000(2)
Brent Gilchrist 1,350,000(2)
Todd Gill 1,200,000(4)
Ken Wregget 1,100,000(2)
Darren McCarty 900,000(3)
Martin Lapointe 850,000(1)
Kris Draper 575,000(1)
Mathieu Dandenault 500,000(4)
Tomas Holmstrom 450,000(4)
Aaron Ward 425,000(1)
Manny Legace 400,000(4)


Farm Payroll

Doug Brown 75,000(4)
Jesse Wallin 57,500(2)
Darryl Laplante 52,750(2)
Stacy Roest 50,000(2)
Joey Kocur 46,000(4)
Yan Golubovsky 44,000(4)
Kirk Maltby 42,500(4)
Frederic Chabot 40,000(2)
Yuri Butsayev 37,500(1)
Arron Asham 30,000(1)
Jason Elliot 27,500(1)
BJ Young 27,500(2)
Marc Rodgers 25,000(3)
Josh DeWolf 15,000(2)
Maxim Kuznetsov 15,000(1)
Per Svartvadet 15,000(1)




Bullets

ArenaMCM Arena
Capacity17,100
Ticket Price$35.00


Income

Current Funds$58,053,042
Home Games Remaining5
Avg. Attendance12,799
Avg. Revenue/Game$979,721
Projected Revenue$4,898,605

Expenses

Pro Payroll$18,862,500
Farm Payroll$399,900
Prospect Fees$18,000
Coach$450,000
Games Remaining9
Total Game Expenses$240,615
Projected Expenses$2,165,532
Projected Balance$60,786,115

Salary Commitment

Year: 2000$19,262,400
Year: 2001$14,442,400
Year: 2002$7,682,500
Year: 2003$3,207,500

Pro Payroll

Roman Hamrlik 2,612,500(1)
Doug Weight 2,300,000(2)
Bill Guerin 1,300,000(3)
German Titov 1,000,000(2)
Boyd Devereaux 875,000(4)
Igor Ulanov 875,000(2)
Alexander Selivanov 850,000(2)
Chad Kilger 850,000(3)
Daniel Cleary 850,000(1)
Janne Niinimaa 850,000(3)
Tommy Salo 750,000(4)
Tom Poti 650,000(4)
Rem Murray 650,000(3)
Ethan Moreau 575,000(2)
Sean Brown 475,000(1)
Ryan Smyth 450,000(4)
Frantisek Kaberle 450,000(2)
Georges Laraque 400,000(1)
Jason Smith 400,000(4)
Jim Dowd 400,000(1)
Mike Grier 400,000(3)
Todd Marchant 350,000(2)
Eric Heffler 250,000(3)
Brad Norton 150,000(2)
Mike Minard 150,000(3)


Farm Payroll

Michael Henrich 80,000(2)
Vladimir Vorobiev 45,000(1)
Miloslav Guren 40,000(2)
Michel Picard 39,900(2)
Kevin Brown 37,500(1)
Alexander Volchkov 37,500(4)
J.F. Jomphe 35,000(2)
Bert Robertsson 30,000(4)
Eric Houde 25,000(3)
Alain Nasreddine 15,000(2)
Dan LaCouture 15,000(4)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$52,209,519
Home Games Remaining4
Avg. Attendance13,086
Avg. Revenue/Game$1,006,387
Projected Revenue$4,025,548

Expenses

Pro Payroll$26,370,000
Farm Payroll$976,500
Prospect Fees$10,500
Coach$550,000
Games Remaining9
Total Game Expenses$340,329
Projected Expenses$3,062,963
Projected Balance$53,172,104

Salary Commitment

Year: 2000$27,346,500
Year: 2001$17,161,500
Year: 2002$13,027,500
Year: 2003$7,577,500

Pro Payroll

Pavel Bure 5,500,000(4)
Mike Vernon 3,100,000(1)
Tony Amonte 2,800,000(3)
Scott Mellanby 2,000,000(1)
Rob Niedermayer 1,800,000(2)
Trevor Kidd 1,300,000(4)
Oleg Kvasha 1,000,000(1)
Yannick Tremblay 1,000,000(3)
Viktor Kozlov 950,000(2)
Bret Hedican 850,000(1)
Anders Eriksson 800,000(1)
Jim Cummins 575,000(3)
Len Barrie 550,000(1)
Mike Wilson 515,000(2)
Jaroslav Spacek 500,000(1)
Mark Parrish 500,000(4)
Karl Dykhuis 500,000(3)
Lance Pitlick 475,000(2)
Marcus Nilson 475,000(1)
Cam Russell 450,000(1)
Ryan Johnson 425,000(3)
Peter Worrell 305,000(2)


Farm Payroll

Ray Sheppard 350,000(1)
Jeff Ware 67,500(4)
Paul Laus 65,000(4)
Kyle Rossiter 50,000(4)
Peter Ratchuk 50,000(4)
Mikhail Shtalenkov 50,000(3)
Mathieu Garon 50,000(1)
Dwayne Hay 40,000(3)
Alex Hicks 35,000(3)
Filip Kuba 34,500(2)
Brad Ference 34,500(2)
John Jakopin 30,000(1)
Ivan Novoseltsev 25,000(3)
Richard Shulmistra 20,000(2)
Craig Reichert 15,000(1)
Jiri Dopita 15,000(4)
Aaron MacDonald 15,000(4)
Ryan Jardine 15,000(4)
Joey Tetarenko 15,000(1)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$53,454,556
Home Games Remaining5
Avg. Attendance13,540
Avg. Revenue/Game$1,035,929
Projected Revenue$5,179,645

Expenses

Pro Payroll$25,853,000
Farm Payroll$407,500
Prospect Fees$13,500
Coach$450,000
Games Remaining8
Total Game Expenses$325,902
Projected Expenses$2,607,220
Projected Balance$56,026,981

Salary Commitment

Year: 2000$26,260,500
Year: 2001$21,681,500
Year: 2002$10,480,000
Year: 2003$6,095,000

Pro Payroll

Rob Blake 3,150,000(2)
Luc Robitaille 3,100,000(2)
Zigmund Palffy 1,725,000(3)
Bob Corkum 1,500,000(4)
Garry Galley 1,404,000(2)
Jozef Stumpel 1,400,000(2)
Bryan Smolinski 1,400,000(1)
Mattias Norstrom 1,300,000(4)
Nelson Emerson 1,100,000(4)
Stephane Fiset 1,000,000(3)
Sean O'Donnell 900,000(2)
Aki Berg 825,000(1)
Kelly Buchberger 725,000(3)
Jason Ward 700,000(2)
Glen Murray 600,000(1)
Ian Laperriere 600,000(4)
Turner Stevenson 600,000(1)
Jamie Storr 550,000(4)
Mark Visheau 500,000(1)
Richard Brennan 449,000(1)
Marcel Cousineau 415,000(3)
Jere Karalahti 400,000(3)
Craig Johnson 375,000(4)
Marko Tuomainen 325,000(4)
Trent McCleary 300,000(2)
Jason Blake 210,000(2)
Jaroslav Modry 150,000(1)
David Hymovitz 150,000(4)


Farm Payroll

Philippe Boucher 55,000(1)
Pavel Rosa 50,000(4)
Nathan Lafayette 50,000(3)
Brandon Convery 40,000(4)
Steve Passmore 40,000(4)
Steve McKenna 37,500(2)
Dan Bylsma 35,000(3)
Allan Egeland 35,000(3)
Alexei Volkov 35,000(4)
Jan Nemecek 15,000(4)
Justin Papineau 15,000(4)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$54,828,525
Home Games Remaining6
Avg. Attendance10,863
Avg. Revenue/Game$828,659
Projected Revenue$4,971,954

Expenses

Pro Payroll$14,934,160
Farm Payroll$527,000
Prospect Fees$16,500
Coach$500,000
Games Remaining9
Total Game Expenses$194,850
Projected Expenses$1,753,646
Projected Balance$58,046,833

Salary Commitment

Year: 2000$15,461,160
Year: 2001$12,834,500
Year: 2002$6,472,500
Year: 2003$2,955,000

Pro Payroll

Mark Tinordi 3,000,000(2)
Bill Houlder 1,450,000(2)
Cliff Ronning 1,250,000(4)
Randy Robitaille 775,000(1)
Dave Reid 700,000(3)
Greg Johnson 600,000(2)
Vitali Yachmenev 600,000(1)
Jon Klemm 575,000(3)
Tom Fitzgerald 520,000(4)
Patric Kjellberg 500,000(3)
Karlis Skrastins 500,000(3)
Pavel Skrbek 450,000(4)
Mike Dunham 450,000(1)
Stephane Yelle 450,000(4)
Drake Berehowsky 425,000(3)
Tomas Vokoun 400,000(1)
Jeff Odgers 400,000(2)
Steve Staios 357,500(3)
Richard Lintner 350,000(2)
Sebastien Bordeleau 350,000(3)
Ville Peltonen 350,000(2)
Craig Millar 331,660(1)
Niklas Andersson 150,000(4)


Farm Payroll

Corey Hirsch 65,000(4)
Mark Mowers 50,000(2)
Dan Keczmer 45,000(3)
Phil Crowe 40,000(1)
Chris Mason 40,000(2)
Patrick Cote 37,500(2)
Jan Vopat 35,000(4)
Brent Peterson 35,000(2)
Sergei Klimentiev 35,000(3)
Stewart Malgunas 35,000(4)
Doug Friedman 34,500(2)
Rob Valicevic 30,000(3)
Dan Hinote 15,000(1)
Peter Sykora 15,000(1)
Dave Morissette 15,000(2)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$57,566,189
Home Games Remaining4
Avg. Attendance14,578
Avg. Revenue/Game$1,128,627
Projected Revenue$4,514,508

Expenses

Pro Payroll$24,210,815
Farm Payroll$475,000
Prospect Fees$9,000
Coach$500,000
Games Remaining8
Total Game Expenses$307,254
Projected Expenses$2,458,031
Projected Balance$59,622,666

Salary Commitment

Year: 2000$24,685,815
Year: 2001$20,110,815
Year: 2002$13,785,815
Year: 2003$5,452,500

Pro Payroll

Vladimir Malakhov 3,100,000(3)
Martin Brodeur 2,125,000(2)
Mikael Renberg 1,800,000(2)
Jyrki Lumme 1,735,000(3)
Sergei Nemchinov 1,600,000(1)
Randy McKay 1,500,000(4)
Scott Niedermayer 1,500,000(1)
Martin Rucinsky 1,400,000(3)
Brendan Witt 1,400,000(4)
Scott Gomez 1,250,000(3)
Chris Simon 1,000,000(4)
Chris Terreri 875,000(1)
Nolan Pratt 800,000(2)
Bobby Holik 740,815(3)
Sami Kapanen 500,000(2)
John Madden 400,000(2)
Jay Pandolfo 385,000(4)
Brad Bombardir 350,000(2)
Patrik Elias 350,000(1)
Krzysztof Oliwa 325,000(4)
Sergei Brylin 325,000(4)
Jeff Halpern 300,000(4)
Ken Sutton 300,000(2)
Brian Rafalski 150,000(1)


Farm Payroll

Kris Beech 87,500(4)
Steve Kelly 85,000(4)
Deron Quint 40,000(1)
Sasha Lakovic 35,000(3)
J-F Damphousse 35,000(2)
Mike Buzak 30,000(4)
Stephen Guolla 27,500(3)
Mathieu Benoit 25,000(1)
Jonathan Delisle 20,000(1)
Jeff Williams 15,000(4)
Jeff Heerema 15,000(3)
Jiri Bicek 15,000(1)
Steve Brule 15,000(3)
Sylvain Cloutier 15,000(2)
Pierre Dagenais 15,000(3)




NY Isles

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$51,686,221
Home Games Remaining5
Avg. Attendance10,756
Avg. Revenue/Game$831,002
Projected Revenue$4,155,010

Expenses

Pro Payroll$18,575,000
Farm Payroll$672,500
Prospect Fees$13,500
Coach$325,000
Games Remaining9
Total Game Expenses$238,854
Projected Expenses$2,149,683
Projected Balance$53,691,548

Salary Commitment

Year: 2000$19,247,500
Year: 2001$13,307,500
Year: 2002$6,301,500
Year: 2003$3,409,000

Pro Payroll

Daniel Alfredsson 2,250,000(1)
Chris Drury 1,800,000(4)
Brian Savage 1,000,000(2)
Olli Jokinen 925,000(1)
Mats Lindgren 900,000(4)
Jeff Hackett 900,000(1)
Alexei Gusarov 850,000(2)
Kenny Jonsson 800,000(3)
Shane Doan 800,000(2)
Jamie Rivers 700,000(3)
Jason York 650,000(2)
Sami Salo 650,000(1)
Mike Watt 625,000(1)
Mikael Andersson 550,000(4)
Josh Green 500,000(2)
Milan Hejduk 500,000(2)
Claude Lapointe 475,000(1)
Chris Ferraro 450,000(2)
Ray Giroux 450,000(2)
Bill Muckalt 450,000(2)
Brad Isbister 425,000(2)
Ted Drury 400,000(3)
Wade Flaherty 400,000(2)
Kevin Weekes 400,000(3)
Aaron Miller 375,000(2)
Ian Herbers 350,000(3)


Farm Payroll

Dmitri Nabokov 85,000(3)
Jamie Heward 65,000(3)
Vladimir Chebaturkin 60,000(2)
Johan Davidsson 50,000(4)
Jason Krog 50,000(3)
Eric Chouinard 45,000(2)
Scott Langkow 45,000(1)
Shean Donovan 42,500(3)
Greg deVries 36,000(2)
Vladimir Orszagh 28,000(4)
Stephen Webb 25,000(1)
Eric Cairns 23,500(4)
Mike Kennedy 22,500(4)
Ray Schultz 20,000(4)
Dane Jackson 15,000(4)
Mark Lawrence 15,000(1)
Ted Crowley 15,000(1)
Aris Brimanis 15,000(1)
Matt Higgins 15,000(2)




NY Rangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$32,118,094
Home Games Remaining5
Avg. Attendance10,403
Avg. Revenue/Game$803,250
Projected Revenue$4,016,250

Expenses

Pro Payroll$39,365,687
Farm Payroll$864,000
Prospect Fees$12,000
Coach$1,000,000
Games Remaining8
Total Game Expenses$502,947
Projected Expenses$4,023,579
Projected Balance$32,110,765

Salary Commitment

Year: 2000$40,229,687
Year: 2001$30,407,500
Year: 2002$12,452,500
Year: 2003$4,335,000

Pro Payroll

Petr Nedved 5,800,000(2)
Mike Richter 3,900,000(3)
Brian Leetch 3,372,500(1)
Adam Graves 3,250,000(2)
Alexandre Daigle 2,650,000(3)
Kevin Hatcher 2,500,000(2)
Mathieu Schneider 2,500,000(2)
Kirk McLean 2,450,000(4)
Theoren Fleury 2,375,000(1)
John MacLean 1,655,687(1)
Valeri Kamensky 1,500,000(2)
Sylvain Lefebvre 1,150,000(2)
Michal Pivonka 1,000,000(1)
Stephane Quintal 900,000(4)
Radek Dvorak 725,000(1)
Eric Lacroix 600,000(1)
Richard Pilon 525,000(4)
Mike York 500,000(3)
Tim Taylor 425,000(2)
Rob Dimaio 400,000(2)
Ruman Ndur 375,000(3)
Jan Hlavac 350,000(4)
P.J. Stock 312,500(3)
Kim Johnsson 150,000(2)


Farm Payroll

Scott Fraser 100,000(3)
Drew Bannister 95,000(2)
Pavel Brendl 90,000(4)
Alexander Buturlin 80,000(2)
Jason Dawe 70,000(3)
Jan Mertzig 50,000(3)
Manny Malhotra 50,000(3)
Chris Wells 49,000(1)
Darren Langdon 47,500(3)
Jason Doig 47,500(3)
Burke Henry 45,000(2)
Brad Smyth 30,000(2)
Derek Armstrong 30,000(1)
JF Labbe 30,000(2)
Daniel Goneau 20,000(4)
Alexei Vasiliev 15,000(3)
Milan Hnilicka 15,000(1)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$57,881,333
Home Games Remaining1
Avg. Attendance12,249
Avg. Revenue/Game$938,045
Projected Revenue$938,045

Expenses

Pro Payroll$19,724,344
Farm Payroll$709,000
Prospect Fees$10,500
Coach$550,000
Games Remaining5
Total Game Expenses$256,022
Projected Expenses$1,280,112
Projected Balance$57,539,266

Salary Commitment

Year: 2000$20,433,344
Year: 2001$13,351,344
Year: 2002$9,941,500
Year: 2003$4,347,500

Pro Payroll

Tom Barrasso 2,717,000(1)
Joe Juneau 2,200,000(3)
Ray Ferraro 1,700,000(1)
Michal Sykora 1,150,000(4)
Grant Ledyard 1,000,000(4)
Joe Reekie 965,000(1)
Joe Thornton 925,000(3)
Wade Redden 850,000(1)
Marian Hossa 800,000(2)
Patrick Lalime 800,000(3)
Jan Bulis 770,000(2)
Kyle McLaren 750,000(1)
Kevin Dineen 637,344(2)
Rhett Warrener 560,000(3)
Roberto Luongo 500,000(4)
Patrick Traverse 500,000(2)
Martin Havlat 500,000(3)
Shaun Van-Allen 450,000(4)
Kevin Miller 400,000(4)
Yves Sarault 350,000(4)
Andreas Dackell 320,000(4)
Colin Forbes 250,000(2)
Andre Roy 230,000(2)
John Gruden 200,000(3)
Petr Schastlivy 200,000(3)


Farm Payroll

Tim Connolly 90,000(4)
Chris Phillips 87,500(4)
Jiri Fischer 87,500(2)
Mathieu Biron 85,000(1)
Charlie Stephens 70,000(3)
Eric Brewer 65,000(2)
Mike Fisher 60,000(3)
Mathieu Chouinard 50,000(2)
Jani Hurme 35,000(3)
Josh Langfeld 29,000(3)
Karel Rachunek 20,000(2)
Daniel Tjarnqvist 15,000(1)
Ivan Ciernik 15,000(3)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$57,537,329
Home Games Remaining3
Avg. Attendance18,144
Avg. Revenue/Game$1,395,335
Projected Revenue$4,186,005

Expenses

Pro Payroll$37,733,221
Farm Payroll$557,500
Prospect Fees$16,750
Coach$750,000
Games Remaining7
Total Game Expenses$476,311
Projected Expenses$3,334,174
Projected Balance$58,389,160

Salary Commitment

Year: 2000$38,290,721
Year: 2001$33,624,907
Year: 2002$25,365,000
Year: 2003$3,755,000

Pro Payroll

Eric Lindros 7,500,000(3)
Eric Desjardins 5,000,000(3)
John LeClair 3,347,407(2)
Mark Recchi 2,750,000(2)
Ulf Samuelsson 2,250,000(3)
John Vanbiesbrouck 2,200,000(1)
Rick Tocchet 2,150,000(3)
Keith Primeau 1,760,000(3)
Patrice Brisebois 1,750,000(4)
Simon Gagne 1,500,000(4)
Adam Burt 1,000,000(3)
Chris Therien 950,000(3)
Keith Jones 950,000(3)
Daymond Langkow 750,000(2)
Valeri Zelepukin 740,814(1)
Jody Hull 535,000(1)
Mike Maneluk 500,000(2)
Travis Brigley 450,000(1)
Roman Vopat 450,000(2)
Brian Boucher 300,000(4)
Norm Maracle 300,000(1)
Dan McGillis 150,000(2)
Peter White 150,000(1)
Mark Greig 150,000(4)
Ryan Bast 150,000(2)


Farm Payroll

Luke Richardson 125,000(1)
Gino Odjick 70,000(1)
Craig Berube 60,000(2)
Zarley Zalapski 60,000(1)
Andy Delmore 50,000(2)
Jim Montgomery 40,000(4)
Kent Manderville 37,500(2)
Mark Eaton 35,000(1)
Richard Park 30,000(3)
Matthieu Descoteaux 20,000(3)
Neil Little 15,000(2)
Jason Beckett 15,000(4)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$46,130,442
Home Games Remaining5
Avg. Attendance15,255
Avg. Revenue/Game$1,170,964
Projected Revenue$5,854,820

Expenses

Pro Payroll$39,314,125
Farm Payroll$446,000
Prospect Fees$16,500
Coach$900,000
Games Remaining8
Total Game Expenses$496,056
Projected Expenses$3,968,451
Projected Balance$48,016,811

Salary Commitment

Year: 2000$39,760,125
Year: 2001$27,705,125
Year: 2002$19,391,865
Year: 2003$2,955,865

Pro Payroll

Keith Tkachuk 6,000,000(1)
Patrick Roy 4,463,260(2)
Benoit Hogue 3,750,000(3)
Jeremy Roenick 3,600,000(3)
Dave Andreychuk 2,700,000(3)
Sean Burke 2,500,000(2)
Teppo Numminen 2,500,000(3)
Jason Arnott 1,800,000(1)
Lyle Odelein 1,600,000(1)
Greg Adams 1,550,000(3)
Travis Green 1,350,000(1)
Ken Daneyko 1,275,865(4)
Patrick Poulin 700,000(3)
Stanislav Neckar 650,000(4)
J.J. Daigneault 650,000(3)
Shjon Podein 650,000(2)
Dallas Drake 600,000(4)
Mike Sullivan 550,000(3)
Kiril Safronov 450,000(1)
Juha Ylonen 425,000(1)
Louie DeBrusk 400,000(4)
Trevor Letowski 400,000(2)
Eric Messier 300,000(1)
Mike Stapleton 300,000(3)
Martin Skoula 150,000(2)


Farm Payroll

Ossi Vaananen 50,000(1)
Patrick DesRochers 50,000(2)
Sean Gagnon 41,000(3)
Bob Essensa 40,000(2)
Robert Esche 35,000(1)
Robert Francz 35,000(3)
Tavis Hansen 30,000(2)
Kevin Dahl 30,000(1)
Chris Joseph 25,000(3)
Craig Mills 20,000(3)
Brad Tiley 15,000(2)
Dan Focht 15,000(1)
Barry Nieckar 15,000(2)
Mika Alatalo 15,000(4)
Radoslav Suchy 15,000(4)
Pierre Sevigny 15,000(3)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$64,504,625
Home Games Remaining4
Avg. Attendance15,723
Avg. Revenue/Game$1,208,999
Projected Revenue$4,835,996

Expenses

Pro Payroll$21,475,000
Farm Payroll$767,500
Prospect Fees$6,000
Coach$675,000
Games Remaining9
Total Game Expenses$279,555
Projected Expenses$2,515,994
Projected Balance$66,824,627

Salary Commitment

Year: 2000$22,242,500
Year: 2001$18,940,000
Year: 2002$14,417,500
Year: 2003$5,165,000

Pro Payroll

Jaromir Jagr 5,350,000(3)
Ron Tugnutt 2,200,000(4)
Alexei Kovalev 1,500,000(2)
Pat Falloon 1,200,000(3)
Darius Kasparaitis 1,100,000(2)
Peter Popovic 900,000(2)
Alexei Morozov 850,000(1)
Jan Hrdina 750,000(3)
Saku Koivu 750,000(1)
Michal Rozsival 725,000(1)
Janne Laukkanen 675,000(4)
Matthew Barnaby 675,000(4)
Jiri Slegr 625,000(3)
Josef Beranek 600,000(4)
Martin Sonnenberg 500,000(3)
Bob Boughner 425,000(3)
J-S Aubin 400,000(1)
Martin Straka 400,000(2)
Robert Lang 400,000(4)
Ian Moran 350,000(1)
John Slaney 350,000(4)
Tyler Wright 300,000(3)
Valentin Morozov 300,000(2)
Maxim Galanov 150,000(2)


Farm Payroll

Stephen Leach 87,500(2)
Konstantin Koltsov 87,500(4)
Robert Dome 72,500(4)
Milan Kraft 62,500(1)
Tyler Moss 60,000(1)
Tom Chorske 60,000(1)
Rene Corbet 45,000(2)
Craig Hiller 45,000(1)
Rob Brown 40,000(2)
Sven Butenschon 35,000(4)
Dennis Bonvie 35,000(4)
Hans Jonsson 35,000(4)
Andrew Ference 32,500(3)
Boris Protsenko 30,000(3)
Peter Skudra 25,000(3)
Chris Kelleher 15,000(3)




Quebec

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$60,044,398
Home Games Remaining4
Avg. Attendance15,744
Avg. Revenue/Game$1,213,706
Projected Revenue$4,854,824

Expenses

Pro Payroll$29,639,942
Farm Payroll$349,000
Prospect Fees$18,000
Coach$650,000
Games Remaining9
Total Game Expenses$373,865
Projected Expenses$3,364,786
Projected Balance$61,534,436

Salary Commitment

Year: 2000$29,988,942
Year: 2001$19,858,219
Year: 2002$15,053,219
Year: 2003$6,071,719

Pro Payroll

Scott Stevens 4,312,500(3)
Al MacInnis 3,500,000(1)
Ray Bourque 3,436,719(4)
Pierre Turgeon 3,000,000(1)
Stephane Richer 1,790,723(1)
Derek King 1,450,000(4)
Calle Johansson 1,250,000(2)
Roman Turek 1,250,000(3)
Scott Young 1,050,000(4)
Bob Bassen 1,000,000(3)
Marc Bergevin 925,000(2)
Marty Reasoner 800,000(3)
Lubos Bartecko 750,000(1)
Jamie McLennan 600,000(3)
Craig Conroy 525,000(2)
Petr Buzek 500,000(1)
Michal Handzus 500,000(1)
Scott Pellerin 500,000(2)
Mike Eastwood 500,000(3)
Jeff Finley 450,000(2)
Bryan Helmer 450,000(3)
Jamal Mayers 400,000(2)
Pascal Rheaume 350,000(2)
Brent Johnson 200,000(2)
Todd Reirden 150,000(2)


Farm Payroll

Ladislav Nagy 75,000(4)
Jochen Hecht 60,000(4)
Rudy Poeschek 50,000(1)
Jim Campbell 45,000(3)
Sandy Moger 40,000(1)
Matt Johnson 40,000(2)
Ricard Persson 24,000(3)
Tyson Nash 15,000(2)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$51,247,445
Home Games Remaining5
Avg. Attendance12,436
Avg. Revenue/Game$956,297
Projected Revenue$4,781,485

Expenses

Pro Payroll$24,855,000
Farm Payroll$602,000
Prospect Fees$13,500
Coach$500,000
Games Remaining9
Total Game Expenses$316,713
Projected Expenses$2,850,421
Projected Balance$53,178,509

Salary Commitment

Year: 2000$25,457,000
Year: 2001$18,587,000
Year: 2002$12,557,000
Year: 2003$1,617,500

Pro Payroll

Vincent Damphousse 3,750,000(3)
Gary Suter 3,000,000(3)
Owen Nolan 2,700,000(1)
Bryan Marchment 1,500,000(4)
Patrick Marleau 1,500,000(1)
Jeff Norton 1,450,000(3)
Mike Ricci 1,200,000(3)
Jeff Friesen 1,000,000(3)
Brad Stuart 900,000(2)
Johan Garpenlov 850,000(2)
Niklas Sundstrom 820,000(1)
Todd Harvey 800,000(2)
Marco Sturm 800,000(2)
Scott Lachance 800,000(1)
Stephane Matteau 800,000(2)
Alexander Korolyuk 700,000(2)
Mike Rathje 525,000(2)
Andy Sutton 450,000(3)
Marcus Ragnarsson 410,000(1)
Steve Shields 400,000(2)
Jarrod Skalde 350,000(1)
John Nabokov 150,000(1)


Farm Payroll

Tony Granato 150,000(2)
Dave Lowry 72,500(1)
Scott Hannan 67,500(1)
Ronnie Stern 65,000(4)
Jeff Jillson 50,000(3)
Mikka Kiprusoff 45,000(2)
Eric Landry 39,500(3)
Brantt Myhres 37,500(4)
Adam Colagimacomo 25,000(2)
Vesa Toskala 20,000(2)
Jonathan Cheechoo 15,000(2)
Teemu Riihijarvi 15,000(4)




North Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$53,564,471
Home Games Remaining4
Avg. Attendance9,733
Avg. Revenue/Game$733,578
Projected Revenue$2,934,312

Expenses

Pro Payroll$13,427,010
Farm Payroll$620,000
Prospect Fees$16,500
Coach$350,000
Games Remaining7
Total Game Expenses$175,775
Projected Expenses$1,230,422
Projected Balance$55,268,361

Salary Commitment

Year: 2000$14,357,010
Year: 2001$8,452,010
Year: 2002$4,845,000
Year: 2003$890,000

Pro Payroll

Mike Johnson 1,500,000(1)
Petr Svoboda 1,250,000(1)
Andrei Zyuzin 875,000(3)
Vincent Lecavalier 800,000(3)
Michael Nylander 700,000(1)
Yogi Svejkovsky 700,000(1)
Wayne Primeau 675,000(1)
Mike Sillinger 625,000(1)
Todd Warriner 575,000(2)
Fredrik Modin 550,000(3)
Hnat Domenichelli 550,000(2)
Cory Sarich 525,000(2)
Robert Petrovicky 500,000(4)
Paul Mara 500,000(2)
Dan Kesa 450,000(3)
Dan Cloutier 450,000(3)
Zac Bierk 400,000(2)
Bryan Muir 392,010(2)
Brian Holzinger 345,000(2)
Sergei Gusev 340,000(1)
Sergei Zholtok 325,000(3)
Pavel Kubina 310,000(4)
Stan Drulia 250,000(3)
Gordie Dwyer 150,000(2)


Farm Payroll

Shawn Burr 85,000(3)
Rich Parent 80,000(3)
Jassen Cullimore 75,000(2)
Mike McBain 70,000(1)
Ben Clymer 45,000(3)
Bruce Gardiner 45,000(3)
Kevin Hodson 40,000(2)
Reid Simpson 40,000(2)
Marek Posmyk 35,000(4)
Corey Spring 30,000(1)
Pavel Torgaev 15,000(1)
Nils Ekman 15,000(4)
Steve Martins 15,000(4)
Andrei Skopintsev 15,000(4)
Xavier Delisle 15,000(2)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$55,563,687
Home Games Remaining3
Avg. Attendance15,724
Avg. Revenue/Game$1,212,606
Projected Revenue$3,637,818

Expenses

Pro Payroll$32,670,071
Farm Payroll$773,860
Prospect Fees$15,000
Coach$750,000
Games Remaining7
Total Game Expenses$417,182
Projected Expenses$2,920,275
Projected Balance$56,281,230

Salary Commitment

Year: 2000$33,443,931
Year: 2001$26,473,172
Year: 2002$20,593,172
Year: 2003$17,885,312

Pro Payroll

Bryan Berard 8,500,000(4)
Peter Bondra 3,108,293(4)
Dmitri Khristich 3,000,000(4)
Curtis Joseph 2,300,000(1)
Jonas Hoglund 1,750,000(2)
Steve Thomas 1,638,259(1)
Alexander Karpovtsev 1,450,000(1)
Gerald Diduck 1,300,000(2)
Sergei Gonchar 1,150,000(4)
Shayne Corson 1,145,000(2)
Dimitri Yushkevich 925,000(2)
Tie Domi 828,519(4)
Nikolai Antropov 800,000(4)
Sergei Berezin 800,000(3)
Yanic Perreault 700,000(3)
Cory Cross 650,000(3)
Tomas Kaberle 600,000(1)
Garry Valk 475,000(1)
Igor Korolev 475,000(1)
Jim Waite 400,000(2)
Chris McAllister 375,000(3)
Darcy Tucker 300,000(4)


Farm Payroll

Wendel Clark 230,000(2)
Glenn Healy 120,000(4)
Kevyn Adams 85,000(3)
Alyn McCauley 80,000(2)
Kris King 72,860(3)
Greg Andrusak 40,000(2)
Lonny Bohonos 40,000(4)
David Nemirovsky 38,500(4)
Danil Markov 32,500(1)
Adam Mair 25,000(3)
Francis Larivee 10,000(2)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$51,156,211
Home Games Remaining5
Avg. Attendance12,428
Avg. Revenue/Game$960,101
Projected Revenue$4,800,505

Expenses

Pro Payroll$24,519,000
Farm Payroll$732,750
Prospect Fees$13,500
Coach$875,000
Games Remaining8
Total Game Expenses$318,784
Projected Expenses$2,550,268
Projected Balance$53,406,448

Salary Commitment

Year: 2000$25,251,750
Year: 2001$13,962,000
Year: 2002$9,687,000
Year: 2003$6,274,000

Pro Payroll

Mark Messier 6,000,000(1)
Felix Potvin 2,500,000(2)
Brad May 1,750,000(4)
Ed Jovanovski 1,450,000(1)
Todd Bertuzzi 1,225,000(4)
Andrew Cassels 1,100,000(3)
Donald Audette 900,000(3)
Mattias Ohlund 889,000(4)
Murray Baron 875,000(4)
Bryan Allen 800,000(3)
Adrian Aucoin 779,000(1)
Markus Naslund 726,000(1)
Brendan Morrison 700,000(1)
Greg Hawgood 700,000(2)
Garth Snow 675,000(2)
Denis Pederson 625,000(1)
Donald Brashear 550,000(1)
Peter Schaefer 500,000(4)
Trent Klatt 500,000(4)
Corey Schwab 400,000(3)
Steve Kariya 350,000(4)
Sheldon Souray 325,000(2)
Harold Druken 200,000(1)


Farm Payroll

Daniel Sedin 120,000(4)
Henrik Sedin 120,000(3)
Vadim Sharifijanov 63,000(3)
Josh Holden 50,000(1)
Matt Cooke 50,000(2)
Jarkko Ruutu 45,000(1)
Artem Chubarov 45,000(1)
Steve Washburn 41,000(1)
Darby Hendrickson 40,000(1)
Jason Strudwick 38,750(1)
Harry York 35,000(4)
Alfie Michaud 30,000(4)
David Ytfeldt 30,000(3)
Chris O'Sullivan 25,000(2)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$55,628,540
Home Games Remaining6
Avg. Attendance15,582
Avg. Revenue/Game$1,200,549
Projected Revenue$7,203,294

Expenses

Pro Payroll$28,391,111
Farm Payroll$815,873
Prospect Fees$15,000
Coach$800,000
Games Remaining9
Total Game Expenses$366,122
Projected Expenses$3,295,096
Projected Balance$59,536,738

Salary Commitment

Year: 2000$29,206,984
Year: 2001$25,984,484
Year: 2002$20,803,611
Year: 2003$11,132,500

Pro Payroll

Joe Murphy 4,800,000(4)
Alexander Mogilny 3,600,000(3)
Adam Oates 2,829,074(3)
Mats Sundin 2,500,000(1)
Claude Lemieux 2,002,037(3)
Dmitri Mironov 1,500,000(2)
Dave Ellett 1,400,000(4)
Igor Kravchuk 1,050,000(2)
Shawn McEachern 850,000(4)
Steve Konowalchuk 850,000(4)
Gord Murphy 825,000(4)
Ulf Dahlen 750,000(4)
Alexei Tezikov 575,000(2)
JF Fortin 575,000(4)
James Black 550,000(1)
Olaf Kolzig 550,000(3)
Jim McKenzie 500,000(2)
Joe Sacco 500,000(2)
Ken Klee 475,000(4)
Andrei Nikolishin 440,000(4)
Pavol Demitra 435,000(2)
Craig Billington 360,000(3)
Richard Zednik 325,000(2)
Glen Metropolit 150,000(3)


Farm Payroll

Terry Ryan 83,373(2)
Steve Poapst 65,000(1)
Scott Swanson 57,500(4)
Martin Brochu 57,500(3)
Sebastien Charpentier 57,500(2)
Matt Herr 50,000(2)
Jomar Cruz 50,000(1)
Chris Taylor 45,000(3)
Jamie Huscroft 42,500(1)
Jeff Toms 40,000(3)
Rob Zettler 40,000(2)
Miika Elomo 40,000(4)
Terry Yake 40,000(4)
Trevor Halverson 37,500(3)
Mike Eagles 35,000(2)
Derek Wilkinson 30,000(2)
Curtis Cruickshank 30,000(4)
Nolan Baumgartner 15,000(1)




1